|
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED |
||||||
|
(Figures in Rs. Lacs) |
||||||
|
Sl. |
Particulars |
Unaudited three monthsended 31st March |
Unaudited nine monthsended 31st March |
Audited Year Ended |
||
|
2000 |
1999 |
2000 |
1999 |
30.06.99 |
||
|
1. |
Net Sales/Income from Operations |
31819.45 |
25138.03 |
79404.81 |
68432.73 |
94603.76 |
|
2. |
Other Income |
142.20 |
65.45 |
953.54 |
316.09 |
388.28 |
|
3. |
Total Expenditure |
|||||
|
a) |
(Increase)/Decrease in Stock in trade |
96.46 |
-81.07 |
78.87 |
-995.85 |
-1652.94 |
|
b) |
Cost of Sales including Excise Duty |
23915.75 |
18274.61 |
58611.23 |
49340.59 |
68521.75 |
|
c) |
Staff cost |
2135.83 |
1817.13 |
5764.26 |
5198.14 |
7193.33 |
|
d) |
Administration, Selling & Repairs cost |
3177.50 |
2913.33 |
8160.58 |
9085.61 |
11964.04 |
|
4. |
PBIDT (1 + 2 - 3 ) |
2636.11 |
2279.48 |
7743.41 |
6120.33 |
8965.86 |
|
5. |
Voluntary Retirement Scheme |
511.13 |
511.13 |
404.71 |
||
|
6. |
Interest (Net) |
99.37 |
276.33 |
486.00 |
758.24 |
956.58 |
|
7. |
Depreciation |
305.41 |
279.42 |
951.67 |
897.84 |
1153.15 |
|
8. |
Profit before Tax (4-5-6-7) |
1720.20 |
1723.73 |
5794.61 |
4464.25 |
6451.42 |
|
9. |
Provision for Taxation |
100.00 |
325.00 |
510.00 |
325.00 |
599.02 |
|
10. |
Net Profit After Tax (PAT) (8-9) |
1620.20 |
1398.73 |
5284.61 |
4139.25 |
5852.40 |
|
11. |
One Time Adjustment of Services |
777.00 |
1990.00 |
2360.85 |
||
|
12. |
Profit available for appropriation |
1620.20 |
621.73 |
5284.61 |
2149.25 |
3491.55 |
|
13. |
Paid-up Equity Share Capital |
3190.58 |
3190.58 |
3190.58 |
3190.58 |
3190.58 |
|
14. |
Reserves excluding Revaluation Reserves |
16719.12 |
||||
|
15. |
Basic EPS (not annualised) Rs/share (Calculated on PAT) |
5.08 |
4.38 |
16.56 |
12.97 |
18.34 |
|
NOTES :
|
||||||
|
By order of the Board Place : Noida AJAI CHOWDHRY |
||||||
|
INCOME AS PER US GAAP |
||||
|
The Board of Directors have taken on record the Unaudited Reconciliation of Profit after Tax for the quarter ended 31st March, 2000 with that as per US GAAP. |
||||
|
Three Months ended 31st March |
2000 * |
1999 * |
||
|
INR |
US$ '000's |
INR |
US$ '000's |
|
|
Profit after Tax under Indian GAAP |
1620 |
3738 |
1399 |
3227 |
|
Accrued Income on lease/Extended warranty Income |
181 |
417 |
-415 |
-959 |
|
Depreciation |
82 |
188 |
- |
- |
|
Income/Loss in subsidiary |
-182 |
-420 |
||
|
Income under US GAAP |
1700 |
3923 |
983 |
2268 |
|
* Currency translation rate $1 = Rs.43.34 |
||||